0  0  0

Property ID: 16364

Asking price $ 269,000.00 including gst

Fantastic Investment Opportunity. Great return $350 per week with a secure tennant and a long lease in place.

CPI % annual reviews

Rent projection with average 3% CPI

This Year 1/4/07 $18,200.00
2nd Year $18,200.00 3% $546.00 $18,746.00
3rd Year $18,746.00 3% $562.38 $19,308.38
4th Year $19,308.38 3% $579.25 $19,887.63
5th Year $19,887.63 3% $596.63 $20,484.26
6th Year $20,484.26 3% $614.53 $21,098.79
7th Year $21,098.79 3% $632.96 $21,731.75
8th Year $21,731.75 3% $651.95 $22,383.70
9th Year $22,383.70 3% $671.51 $23,055.22
10th Year $23,055.22 3% $691.66 $23,746.87
Total $208,642.60